| Expense
Item |
Our |
Lower |
Upper |
Comments |
|
|
|
|
Cost |
Limit |
Limit |
|
| Hull in sail-away condition |
123,000 |
75,000 |
200,000 |
|
| Legal and survey costs,
including haul out |
3,500 |
2,500 |
4,000 |
|
| Electrical system |
|
|
| Generator |
20,624 |
15,000 |
25,000 |
Low RPM generator less
5,000 |
|
| Inverter |
1,826 |
1,800 |
3,200 |
|
| Battery charger |
1,707 |
1,700 |
2,400 |
|
| Mains manager |
1,296 |
1,300 |
2,000 |
|
| Batteries |
2,272 |
2,200 |
3,000 |
|
| Isolation transformer |
838 |
800 |
1,000 |
|
| Other |
1,562 |
1,500 |
2,500 |
|
| Wiring, circuit breakers,
electrician |
12,276 |
8,000 |
20,000 |
|
| Total Electrical |
42,401 |
32,300 |
59,100 |
|
| Hydraulic System |
26,431 |
7,000 |
30,000 |
Low cost for elec. Bow thruster |
|
| Waste Water System |
8,200 |
2,000 |
10,000 |
Vacuum flush |
|
| Fresh Water System incl. taps
and sinks |
10,500 |
3,000 |
14,000 |
|
| Insulation |
2,600 |
2,000 |
4,000 |
|
| Studding and Paneling |
11,600 |
5,000 |
15,000 |
|
| Ceiling and Floor |
5,400 |
3,500 |
7,000 |
|
| Appliances |
|
|
| Fridge |
585 |
500 |
1,200 |
|
| Oven and Hob (stove) |
1,398 |
500 |
2,500 |
Burners can be run off inverter |
|
| Dishwasher |
607 |
0 |
650 |
|
| Washer and Dryer |
1,067 |
800 |
1,500 |
|
| Microwave & Fumehood |
797 |
400 |
1,000 |
|
| TV Satelite dish |
1,921 |
1,000 |
2,500 |
|
| Total Appliances |
6,375 |
3,200 |
9,350 |
|
| Tools |
3,269 |
3,000 |
5,000 |
|
| Heating and Air Conditioning |
13,700 |
5,000 |
20,000 |
Air conditioning optional |
|
| Joinery |
25,100 |
5,000 |
35,000 |
|
| Tyling |
2,100 |
500 |
3,000 |
Do it yourself |
|
| Uphostery |
1,549 |
0 |
3,000 |
|
| Painting |
2,632 |
1,000 |
20,000 |
|
| Other |
7,145 |
1,000 |
10,000 |
|
| Total Costs |
295,502 |
151,000 |
448,450 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|